ࡱ> XZ  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FcȯhY@WorkbookETExtDataHjSummaryInformation(      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGIJKLMNOPQRSTUVW[\  \pf Ba==`0/8X@"1[SO1[SO1[SO1[SO1.Times New Roman1.@Times New Roman1.Times New Roman1" N[_GB23121.Times New Roman1[SO1.Times New Roman1 [SO1$[SO1[SO1 [SO1h8[SO1[SO1,8[SO18[SO18[SO1>[SO1?[SO14[SO1 [SO14[SO1[SO1[SO1[SO1<[SO1 [SO1Arial1 [SO1Helv1Helv1 [SO1Arial1Tms Rmn1Arial1" wiSO_GB23121[SO1Helv1" wiSO_GB23121.Times New Roman1????1˳ƴ1[SO1h>[SO1Geneva1[SO1Arial1[SO1 MS P????1[SO1Helv1[SO1fg1<[SO1[SO1,>[SO1.Times New Roman1[SO1* MS Sans Serif1[SO1 -3 000001. Times New Roman1.Times New Roman1.Times New Roman1Arial1Tahoma1.Times New Roman1.!Times New Roman1[^ w1.Times New Roman1* MS Sans Serif1>[SO1* MS Sans Serif1 -3 000001Arial1Courier14Century Schoolbook1.Times New Roman1Helv1.Times New Roman1& Small Fonts1Tms Rmn1Helv1Tms Rmn1wiSO1?[SO1>[SO1[SO1.Times New Roman1Tms Rmn1* MS Sans Serif14[SO1Arial1˳1 Helv1 Arial1 MS Serif1* MS Sans Serif1wiSO1>[SO1 MS Serif1* MS Sans Serif1$Arial1 [SO1.hTimes New Roman14[SO1.Times New Roman1.Times New Roman1[SO1*  MS Sans Serif1Courier1.Times New Roman1"@ wiSO_GB23121"@ N[_GB23121" N[_GB23121eck\h[{SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\) \(#,##0\)\ W)_-#0"."0,_-;\(#0"."0,\);_-\ \ "-"_-;_-@_-i2_ "\"* #,##0_ ;_ "\"* \-#,##0_ ;_ "\"* "-"_ ;_ @_ e0_-* #,##0"$"_-;\-* #,##0"$"_-;_-* "-""$"_-;_-@_-/#,##0.0_);\(#,##0.0\)o5_-* #,##0.00_$_-;\-* #,##0.00_$_-;_-* "-"??_$_-;_-@_-y:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)7#,##0.00"";\-#,##0.00""+\$#,##0;\(\$#,##0\) 0.0%Y*"$"#,##0;[Red]"$""$""$""$""$""$""$"\-#,##0q6_-"$"\ * #,##0_-;_-"$"\ * #,##0\-;_-"$"\ * "-"_-;_-@_-C_-#,##0%_-;\(#,##0%\);_-\ "-"_-7\$#,##0.00;\(\$#,##0.00\) 0.0 #,##0.000000G!mmm/dd/yyyy;_-\ "N/A"_-;_-\ "-"_-?[Blue]#,##0_);[Blue]\(#,##0\)'#,##0_);\(#,##0_)O%_-#,##0_-;\(#,##0\);_-\ \ "-"_-;_-@_-S'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-]"$"#,##0.00_);[Red]"\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\"\("$"#,##0.00"\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\""\"\)y:_ "\"* #,##0.00_ ;_ "\"* \-#,##0.00_ ;_ "\"* "-"??_ ;_ @_ +"$"#,##0;\-"$"#,##0?_-* #,##0.0000000000_-;\-* #,##0.0000000000_-;_-* "-"??_-;_-@_-="$"#,##0_);[Red]\("$"#,##0\)I""$"#,##0.00_);[Red]\("$"#,##0.00\)3#,##0_);[Blue]\(#,##0\)_-_-#0"."0000_-;\(#0"."0000\);_-\ \ "-"_-;_-@_-u8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-'#,##0;\-#,##0;"-"S'_-#,###,_-;\(#,###,\);_-\ \ "-"_-;_-@_-c/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-u8_-* #,##0.00"$"_-;\-* #,##0.00"$"_-;_-* "-"??"$"_-;_-@_- 0%;\(0%\)A#,##0.00"";[Red]\-#,##0.00""0.000%3[Red]0.0%;[Red]\(0.0%\) yy\.mm\.dd[+_-#,##0.00_-;\(#,##0.00\);_-\ \ "-"_-;_-@_- 0.0%;\(0.0%\)3"$"#,##0_);\("$"#,##0\)-#,##0;[Red]\(#,##0\)u8_-* #,##0.00""_-;\-* #,##0.00""_-;_-* "-"??""_-;_-@_-M$"$"\ #,##0.00_-;[Red]"$"\ #,##0.00\-i2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_)\ \ @_-_-#,###.00,_-;\(#,###.00,\);_-\ \ "-"_-;_-@_-e0_-* #,##0""_-;\-* #,##0""_-;_-* "-"""_-;_-@_-_-_-* #,##0_$_-;\-* #,##0_$_-;_-* "-"_$_-;_-@_-+"\"#,##0;"\"\-#,##0c/_(* #,##0.0,_);_(* \(#,##0.0,\);_(* "-"_);_(@_)Ammm/yyyy;_-\ "N/A"_-;_-\ "-"_-e0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-=_([$ -2]* #,##0.00_);_([$ -2]* \(#,##0.00\);_([$ -2]* "-"??_)##,##0;\(#,##0\)A"\"#,##0.00;[Red]"\"\-#,##0.00#\ ??/??+"?#,##0;\("?#,##0\)?"$"#,##0.00_);\("$"#,##0.00\)7[Blue]0.0%;[Blue]\(0.0%\)                + ,   ) *         P P     /    ff7 ` a> * - + >  ,   -   9 *   $ . . $ 1  , 1 5 / 3 4  p   9 ! " #ff7 $ 4 `  %"    4& '-  ( * )  6  **  (   #  p +!    , (  * + * - ** .* ) /    p     (/ 0  1- -)    . 2"@ @  3- -  $  "    4& 5  6   ** * 7  1 8  9+   * 5  0 ,    / *   (  '- ,  '-  - : )  p  - , ;P -  <  . /  /  / =. 6 3   /    ,  -   >  *  -    P / 1  >  ?@ @ : **  '- , , - - 6 @' ( @     A p B!  ( -  : C#  6'-  p    D@ + . 3-    - E   **  ( ?@ @ 5 * F   1     / - * ** 1 , 3. *  ,  .   G" *  H I(# J B# **  -  - K + =. 1 6  , : * * L 3  M   * ,  ,'- N&  >     p  p +  #  O **  -  P# P Q* + R(# 0 4 $  6 S&   ff7 * *      T%  -  + ) - > , & p       .   U ,  * *  .   * $   .  >       5 (+ .  )  ) - . + * (  1 +   ) - > .   1-  1 **    @ **         , -+ *     - >  p  + (+  6 *  **  p    9   (  #  *    V!   W @ H & p / =. -  X"@   p -   #   #@   (       *  p J  $  Y    -  6 ( + . - 3 *    9 - '- -  ! Z  N @ @  5 * 5* P ) * |   , P    p L"@ @ * + .    *  p ) *     a> *  p   6 # [a W @ H ,  '- " -   '- \&   5 '- ** ,  ]%  !@     *  #   3. * ^D  a@   p /    (  p   ]  a> ]' *  ( & >&  , )  - 9 _` -  * D"@     p (,      '-       .    p P ( ( -  " & p '-  (   5* * 6   @%  ! 6 - .   : N+ ww@ @  # . ` D  1    a * + **    7 7 * . 5 *   4  - b  . H ` ]  #  +     .  p - c [ 8* 5  p 6    -  d! , 6 ,  (  ff7 > =.  0    p '-   ) ,  ( +      3  ) .  > Q*      @ @ P ,  * ) ,     @    p  1! 3. ]  @  ( + - , e"   *  6 &  -   &    - .* 1. f" 3    &1 p . W @ H @ e   1 >!  , *  gP ,   N @ @  - , N @ @   f! , h! =.  =.  G" i * 5 0 .  >    j   5 -  p ** [ 8- ** 6 ] * ,  1  *   4    + e ,    * =- ,  < k :   5  l&  ( * p  ,  & m      - - ,  *  n"  * * 0 >  '- -    (  4   , '- ( $ / * - ff7   -  p - -  o& :*  C#   * 4(  *  ,'- -      1 6  p ) p  6 : * -   $ (/ q >( - 3 -  , Z  [ 8 =. - ** - ]  p * 3. 3. - r  `   ! ! ! ! ! !8 !8 !8  !8  !x@ @  1!|@ @  !8@ @ !8@ @  !8@ @  !8@ @ 8@ @  8@ @ !8@ @ x@ @  x@ @  !8@ @ !x@ @  !x@ @  1|@ @ x@ @  x@ @  !8@ @  1!|@ @  x@@  x @  x@ @  !8@  1!|@  x@  x  x@   x@ @   8@ @ 1|@ @  x@ @  x@ @   !8@ @  x@ @  x@  8@ @ ||}(}}(}}(}}(}8^ĉ  lʑ lʑ fJTe,g fJTe,g hhʑ'`e,g 5ʑ'`e,g h 1h 1 h 2h 2 h 3h 3 h 4h 4 eQeQ QQ !{{"hgUSCQ40% - :_eW[r 62340% - :_eW[r 6!?60% - :_eW[r 62460% - :_eW[r 6'@Link Currency (2)#A20% - Accent1 2 Br3CcategoryD f(__FWBS1100Ejg2QX[f:yR_1_Book1G 60% - Accent6HcUSCQyOl[|pete0HhNpetexl%_ZMNt^[^?z ΞfS]xvzbComma[2] 40% - r4 Percent[0]Accent28^ĉ 8 2!Monaire_!!!GO Unprotectentry Heading 4 20% - r2M$]_VYReRKm{7.25 (version 1) (version 1)/_WS/eL2008t^KPIR8h Nb7hh}Y_03-f {Percent}Accent1]_hhlQShQhh 3 3%40% - :_eW[r 3 3Header2CSMOR 3)20% - :_eW[r 4 2 2X%20% - :_eW[r 5 2 ~vRk 3 2 2#]_2007t^NXTR~h8^ĉ 13 _ Tv^6e&RR Currency1-}Y_NWSw2008t^-N\f[Ye^Npe~h8^ĉ 12 Accent1 - 20% \pe }Y_Book1_3 8^ĉ 2'Output Line Items%60% - :_eW[r 5 2 ~vRk 2 3 2 F8 eQ 3 Bad;}Y_0WeMWY cNGWXE^c6R8.31te~HhsT xl}Y_chN_Book1_4)40% - :_eW[r 1 2 2 ]_00w~([?z) }Y_~4190974 20% - Accent1 _kcb h 5 }Y_Book1_2 60% - r6{Date}S'}Y_2009t^N,'`ly/eNhQ]D_ N(uoN{9.1 NQ~9{tċNxlʑ'`e,g 2_4\҉)R!Output Amounts% Normalny_Arkusz1 price }Y_hh 7h_ 1M $]_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.30xl)40% - :_eW[r 3 3 2;]_2009t^N,'`ly/eNhQ]D_~4190974 8eQ ]_2006t^W@xpenc%60% - :_eW[r 5 3_Book1 Comma [00] 40% - Accent5}Y_Book2#}Y_2007t^NXTR~h Goodstyle1)40% - :_eW[r 6 3 2 _SlƖVgbD?? [0]%20% - :_eW[r 5 3#_0712-NNRb0112%20% - :_eW[r 3 2= _07t^-NNRteRb;`LlQS20070731 ! Accent1 - 60%"]_St^Ye^Npe #Grey/$Accent1_lQ[[hQ/eQeEQh5.14 %}Y_Gl;`#&8^ĉ 8_~NmD,gbh2010+'_1123Ջ{s^ah!jg ll #(Enter Units (2)) Text Indent C*CSMOR 4+ {Comma [0]},  `0[0]_PLDT -*g[IN/.}Y_ NJSt^ykRHh~9RM2544.3NCQ/?? 2 2 0] 3%140% - :_eW[r 2 22revised3h 2 24 per.style?5[+[aP [0.00]_Region Orders (2)6Subtotal7 _gOhgUSCQyOl[|pete0HhNpetexl/_Accent4_lQ[[hQ/eQeEQh5.14=`8^ĉ 2_2011t^beu'`NRoR9(ucNh0301 a8^ĉ 2 3 b]_Gl;`-c_QkQY)Rs-O~T~%R-200712279_2007TQp-NNRg6eeQb]\Oh070708 S 8^ĉ 4 Accent5 - 20% `0_PLDT#Comma - Style8 ~vRk 4_Book17pb_ +Foil & -FOIL & PAPER)}Y_2009t^N,'`ly/eNhQ]D+Calc Currency (0) 2!Standard_AREAS8^ĉ 6 2 60% - Accent4}Y_11'Yt 8QAccent5~vRk 6 3 ]_~5676413 Percent [00] _"RY]\O^?z-WB 20% - r5CSMOR 2 2]_W@xpencRg%20% - :_eW[r 2 3#40% - Accent6 2+}Y_0WeMWY cNGWXE^c6R8.30xl8^ĉ 14-_ET_STYLE_NoName_00_#Comma - Style2/Accent3_lQ[[hQ/eQeEQh5.14?]_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25]_chN ]_1003_r[S8^ĉ 14 2RevList jL 4!Milliers_!!!GO entry box }Y_Gl;`-S~"?ebhDh Percent [0]}Y_Book1 Heading 1 CSMO[0]_ eckPCo5}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25 (version 1) (version 1)1 20% - Accent58^ĉ 3 2 2%40% - :_eW[r 1 3h 1 3T~c ??_????????#Enter Units (0)style 20% - Accent3 -N 2]_"?eO{QNXT#Comma - Style3-_2005t^~T~%RhteTlQ_ 58^ĉ 4_2010t^{3ubh(2010-02)#}Y_2007t^?elNRch!Calc Units (1) Comma [0]%}Y_2006t^4l)R~ch~hc 2~vRk 5 38^ĉ 2 6 Gl;` 3%20% - :_eW[r 3 3+PrePop Currency (0)Heading1 Currency [00] _2006t^^bh eg T-t_HVAC Equipment (3) 40% - Accent1fJTe,g 3! ]_"?e/eQ[ N~vOV z^= Norma,_laroux_4_%N(W^ (2)_E21  ]_NR]\Oϑch% Explanatory Text F7 ]_2007t^S(u"R!KPMG Heading 3 _9(u_Book1%60% - :_eW[r 1 3 :_eW[r 6 3 ]_2006t^RghG!}Y_Ye^~He]DKm{hyO cT0W NbpeKm{ 2009t^1g1e _2007~T~%Rhe9Y Comma,0 _1 FUT Ty _KPIchSO|h([)8^ĉ 2 8 { 3C}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{5.22KmՋ{Comma})40% - :_eW[r 2 2 2 8^ĉ 11 3! ]_0502wmSM"$}Y_VYReRKm{7.25 (version 1) (version 1)#style2$Total%  _Total (2)%&Calc Percent (1)' 20% - Accent6 (Date-)_Rh_S_1011NTR6Rh )*20% - :_eW[r 1 2 2'+8^ĉ 4 2_~NmD,gbh2010%,PrePop Units (0)- Warning Text.nf_ }vW/ Currency,00comma-d 1Gl;` 22Comma,23 }Y_VYReRKm{7.23)4Milliers [0]_!!!GO5 Accent5 - 40%G6!_ET_STYLE_NoName_00__Ngl_hFg~zc^;mRh-7Millares [0]_96 RiskC8_20100326ؚn^bB[h[b1080PMnnUS26e9e9 _~1723196:8^ĉ 2 4; 8^ĉ 2 5_Book1<J]_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.30N,{s^GWXE^0NGWS(u"Rs^GWXE^$N!kc6R0>yOl[|pete0HhNpetexl= :_eW[r 3 3>#P}v2QX[yOl[|pete0HhNpetexl Ah:SR0_gOf:yL_1_13:SGl;`#Comma - Style5 Currency\[0] ?? 2#?N%U&H??lQShQh 2@_text#]_M01-2(]^eR6eeQ) 0.0% _ZMN-us[^?z Currency$[0] ?? 20% - r6CSMOR 2 3+]_ؚ-NYe^NpeYeS1.6ecO  _07t^1g8h Nbh PSHeading8^ĉ 2 8 2/_2006t^bhte-8^gNlQS(,g) }Y_VYReRKm{7.257?& ????_Region Orders (2) _ Tv^6e0hync06e_g9(u1 Thousands ] 2 _N~L;Nch2009)20% - :_eW[r 1 3 2C_ET_STYLE_NoName_00__Ngl_eTc^;mRh _5303]S^?zs\!Linked Cells 2o5]_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25 (version 1) (version 1)K#}Y_oR,g73283696546880457822010-04-29 2 ]_Book1_1 蕓%40% - :_eW[r 6 2_Book1_1 _l3S]Nbh06 _;NchvKmh0930 Text Indent A#20% - Accent4 2sstot Percent[2] RowLevel_0%20% - :_eW[r 1 28^ĉ 9 2 :_eW[r 5 3PSChar%60% - :_eW[r 2 3%40% - :_eW[r 5 31}Y_INRYe6kYeL]NpeYeScOg~ _]]ck_bh jL 2-7h_ 1_2008t^-NNRRGl;`  Input Cells Prefilled)]_2009t^N,'`ly/eNhQ]D_2008-7!Input [yellow]%60% - :_eW[r 3 3 PQSV_2009-1Entered]_chV)_)RmhyvvW,g[gqh4ll ]_03-f F3{Month}  T~~c_NEGS }Y_ Nc[^ hN  }Y_00w~(SbpS) _Book1_3  ]_11101mnS_Book1_2PSDate Currency [0]~vRk 6 29Followed Hyperlink_8-Sb~38^ĉ 3 2 :_eW[r 2 2 }Y_0502wmSC]_2009t^N,'`ly/eNhQ]D_VYReRKm{5.22KmՋ'Calc Currency (2)}Y_W^蕓 :_ 2']_ NJSt^y8Tbk~91000NCQ }Y_2006t^Rgh 6mal0.00%?}Y_YeScOINRYeSؚ-NYe^Npe2009t^1g6e )40% - :_eW[r 1 3 2  60% - r1#!Comma - Style1)"20% - :_eW[r 3 3 2# 0,0 NA  $r6% Accent3 - 60%#&New Times Roman'CSMOR 2( ColLevel_0/)_&2010t^~T~%RgJd9Km{h+*_2010t^^mQy9(uR0310  +F4 ,Euro;-}Y_2009t^N,'`ly/eNhQ]D_~41909741.]_530629_2006t^S~"?ebhDh%/40% - :_eW[r 5 2#0Percent [0.00%]%1KPMG Normal Text 2fJTeW[/3}Y_2006t^hQw"R{h-N.Y0Q{ %460% - :_eW[r 3 258^ĉ 7 26 :_eW[r 6 27 8^ĉ 3_Book1!8KPMG Heading 19 _[NlQSZMN^?z: Accent3 - 40%);Enter Currency (0)< /x=R [0]_PLDT#=_2010t^]DKm{h0309#>Comma - Style73?_ET_STYLE_NoName_00__Ngl @{e_A _IPO "Rbh Blʑ 2!C]_VYReRKm{5.22KmՋD ]_NWSQQgINRYe~hE _07WS)RmR0F _2006t^~y{YDёRbG }Y_~5676413%H_[DenUSDN3 2004t^Ititle%J60% - :_eW[r 1 2 K}Y 2?L}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.23 MwrapNPSSpacerGO!]_Ye^~He]DKm{hyO cT0W NbpeKm{ 2009t^1g1eP ]_2007t^h[bHhNpeQ CalculationR comma zerodecS Accent3 - 20%;T?? [0.00]_Analysis of LoansU 40% - Accent3)V40% - :_eW[r 2 3 2W_NR9(uKm{hX ]_hhteT Y 40% - r2Z :_eW[r 4 2)[20% - :_eW[r 6 2 2!\}Y_VYReRKm{5.22KmՋ]]_kSu蕓^ Check Cell_~vRk 2 5-`]_20W0Wby0NS0|ߘNϑW,g`Q#aEnter Units (1)1b]_INRYe6kYeL]NpeYeScOg~ =c]_2008NWSwRS^-N\f[YeL]~hYeScO %dPourcentage_pldt!eKPMG Heading 41f}Y_530629_2006t^S~"?ebhDh#gNormal - Style1h~vRk 4i }Y_11101mnS j8^ĉ 9;k}Y_2009t^N,'`ly/eNhQ]D_~5676413?l???? [0.00]_Analysis of Loansm_07t^)RmKm{On%}Y_NWSw2008t^-N\f[YeL]`QYeScO20090101R]tet o Accent5 - 60%p]_W^蕓q]_ Nc[^ hNr8^ĉ 2 2 2s }Y_0605wO\S)t0|GRevenuenuesy L1uCurrency_ SG&A Bridge v 60% - r57w_DNN RL#N-N_{{tvsQbh071212%xCalc Percent (2)y8^ĉ 2 4 2 zfeW[){20% - :_eW[r 5 3 2|_]]bhTB}}Y_chV=~}Y_2008NWSwRS^-N\f[YeL]~hYeScO )20% - :_eW[r 2 3 2 Heading 3%60% - :_eW[r 4 3 20% - r1 ~c_NEGS%Millares_96 RiskC]_2009t^N,'`ly/eNhQ]D_VYReRKm{5.24Q%40% - :_eW[r 6 3+]_0WeMWY cNGWXE^c6R8.30xl _ZMNSeS^?z2005 _US7b jL 3 :_ 3!]_,{NR(Mbm0v8l[ O%]_NWSw2008t^-N\f[YeL]`QYeScO20090101R]tet  }Y_hhteT  ]_VYReRKm{5.23e Currency,2%Calc Percent (0) }Y 3 ]_00w~(SbpS)]_05sn?]_YeScOINRYeSؚ-NYe^Npe2009t^1g6e COST1cUSCQ&vDJ]jw );ɱ@iKz(H^_6E rW+Rj!-b_$ raBcaiǯ]N4wG.( e)s,~p'T젎KT*"a$. lx$|Q%&U6+ "(&`wOw*(*xNk !KwhLJBv2Q$$G?,FO}Wn0o~>Z2z??}hlG$»O;,񘿙(FIJ@1vޜ#c;x8H xm:L71FwˈhFA5wVj \vclѼMQ*QS,=M1v>!V\H`'>"ΐ*I /sAH{>U𱍄 S+LrjEr8灉 0e^?BlnqX yb#$SCĘi7FII؏JytCwJ7V&e'35̬a2 ^'$=SvĹyVz?(=4Koc-BWhЛJ`~d{B(9ŇB4pN_:qybv2L`"Ǚx N5_9D:^ӷYrYf.xQÍAfky*k.(7!aLfvh-U WVX,.+TjeV7`FpmB*Oy|LReۊvL[$rI&b:yhi˔ZT(X4ZEs v@SS)htvJ&@Yǟ>&ԎP'[D#xHo(Kƅ!עAB$%IW/@S![m %YyA$L1"ϵT_, =oLgkj*!G3$Ve4BvׂqD10k!)8R Mˮsu6R3Ds3-UQ]ӭb 6ˋ5y".KZrN(랣!ԖYuV]ڽc3I\][#:?حV- MJiÅ ?" PK N@_rels/PKN@֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK N@theme/theme/_rels/PKN@ ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PKN@ $[Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,x\vTU^hd}㨫)*1P'^ח0)T9l#$> `?Cs]7zb$xu-lV{9>DVNj,5(Bȥszҕhhs0U~,}2ToF0,į*=댬o[gv; 9'33y ; oOPKN@ $ ? [Content_Types].xmlPK N@_rels/PKN@֧6  8_rels/.relsPK N@theme/PK N@ $theme/theme/PK N@theme/theme/_rels/PKN@ ѐ' Ktheme/theme/_rels/themeManager.xml.relsPKN@L  theme/theme/theme1.xmlPKN@ky} Ntheme/theme/themeManager.xmlPK ?h XTableStyleMedium9PivotStyleLight16`)q2023VV5@zhj]\OeN-NSO TeDocuments and SettingsmtMy DocumentsBook1.xlsV[DNSRh#REFAFEMy Documents-N_ЏIPOLN(gPCRELN(gP^?z 8WYdbd-NYЏsёAmϑhYЏlʑ2002t^[.xlsNSNzzЏlʑNSNzzЏeEQlʑ_lςzzЏlʑeEQ_lςzzЏlʑYm_lzzЏlʑYm_lzzЏlʑeEQSzzЏlʑSzzЏlʑeEQq\NzzЏlʑq\NzzЏlʑeEQNSSzzЏlʑeEQNSSzzЏlʑNSzzЏlʑNSzzЏlʑeEQWSzzЏlʑWSzzЏlʑeEQNSWSzzЏlʑNSWSzzЏlʑeEQm3WzzЏlʑeEQm3WzzЏlʑNWSzzЏlʑeEQNWSzzЏlʑlSzzЏlʑeEQlSzzЏlʑlWSzzЏlʑeEQlWSzzЏlʑ TgzzЏlʑeEQ TgzzЏlʑ5]zzЏlʑeEQ5]zzЏlʑ[YzzЏlʑ[YzzЏlʑeEQRwmzzЏlʑRwmzzЏlʑeEQuzzЏlʑuzzЏlʑeEQ_lzzЏlʑeEQ_lzzЏlʑў_lzzЏlʑ ў_lzzЏlʑeEQQSzzЏlʑ QSzzЏlʑeEQVnSzzЏlʑVnSzzЏlʑeEQVnWSzzЏlʑVnWSzzЏlʑeEQ͑^zzЏlʑ͑^zzЏlʑeEQSzzЏlʑSzzЏlʑeEQy]zzЏlʑy]zzЏlʑeEQl3zzЏlʑl3zzЏlʑeEQq\zzЏlʑq\zzЏlʑeEQ^zzЏlʑ^zzЏlʑeEQeuzzЏlʑeuzzЏlʑeEQyv\zzЏlʑ yv\zzЏlʑeEQ[_zzЏlʑeEQ[_zzЏlʑ)Y%mzzЏlʑ)Y%mzzЏlʑeEQwmWSzzЏlʑwmWSzzЏlʑeEQ[lzzЏlʑ[lzzЏlʑeEQF@10.0.0.328^gNqQNs\t]-NtQt]-NtQ20042004t]-NtQbhWINDOWSTEMPBook2.xls 00.3.31 (2)I@NTS01jhcunzippedEastern Airline FESparesFILESSMCTS2SMCTSSP2.XLSeqpmad2L@JCB N31RYQDeDMy Documentscyt2003klZbhёyvCICC disclosure 1908.xls^ F@10.0.0.328^gNqQN]\OeN_lς)Y gňN gPlQS)Y2004t^[[De02)Yt^[DeOW^QY.xls klQS^6e>ky^~ klQS^6e>kyOW^ klQSQ萀_eg^{~lQS^R`OlQS^8^]lQS^ NwmlQS^ς glQS^ς]lQS^WS^e!^^Sheet1|0@CEA095u݋f~hς]eGl;`,4T_l~O9e ^,g_lςς],g-N.Y .xls ċ0O~gR{|Gl;`hAmRDNGl;`hAmRDN--'^ AmRDN--'^ (2) AmRDN--'^ (3)wbGl;`hwbwb (2)AmRDN--hyncAmRDN--^6e AmRDN--Y(uёAmRDN--vQN^6e (2) AmRDN--vQN^6eAmRDN--X[' AmRDN-^X[Pge AmRDN-PgeǑ- AmRDN-(W^NO

kPyAmR:PGl;`hwgP>k^Nhync^N^>k6e^>kSheet2vQN^N>k^N]D^Ny)R9*gNzё6e/e]*gN)RmvQ[*gN>kc9(u Nt^Q0Rgg:PvQNAmR:Pg:PGl;`hgP>k^N:P8Rg^N>kvQNg:P^z>k7yXL4PoppyW,g`Qċ0OR{|Gl;`h AmRDN--LX[>k AmRDN--vQN'^AmRDN--NAmRDN--e4 AmRDN--^6eQSzAmRDN-SPgeAmRDN-SňirAmRDN-NbTX['vNvv?bK\vNvvЏYl{SPlYYvNvv(W^W^(W^YV[DN--W0W^z>k^N)RmvQN*gN>kVVVVVVVaAmRDN--)RmAmRDN--)Ro` AmRDN-YXbNFUT AmRDN-SXbNFUT] zirDY[ň (])Y[ň*g NFUT>k^NzёvQ[^N>k^z>k7>kvQVNg:P6gw@\b>kQ݋Gl;`ONGl;`^^\S[Y>k^ve ^vwm0Newm0NFleFlF0NeF0Ne gbD--vQNbD%_\http://mail.sina.com.cn/Temp\WHJ\,g营bh\Documents and Settings\XYZH USER\Lhb\e\IQv2001\bh^?z.xlsbhpeW[Ɖv^^,gSShSDN:PS_cvR]gRte ;`+peW[Ɖt^RpeP#KMy Documents-N_ЏIPOLN(gPCRELN(gP^?z 8WYAuditPanskyWPSalary&welfare.xlsGroupBJSTBT Sebell BJTEC BJTN welfare accruePSSH Landscape Landscape F6^Ny)RNPSSZ#REF Instruction RP 30-1 %N9(uRP 30-1-1%N9(uadj.summary RP 50-1vQNNR)RmRP 50-1-1vQNNR)Rmadj.summary RP 60-1 {t9(uRP 60-1-1{t9(uadj.summary RP 90-1%NY6e/e RP 90-1-1%NY6e/eadj.summary Ope_per adj. G&A_per adj.Oth exp_per adj.Non exp_per adj. RP_Ope adj. RP_G&A adj. RP_Oth adj. RP_Non adj.IAS before EJE_per adj.Segment_per adj.Combine_per adj. Cost_per adj. Tax_per adj.%V@10.0.0.328^gNqQNDocuments and Settings061.TALENTLhb-Ndq03ޏN/n-NdqtehsёAmϑh-Ym_l܏'Y.xlsTv^CF[[hTv^CF]\O^?zTv^CFteRU_klQSCF[[h klQSCF]\O^?z klQSCFteRU_`My Documents-N_ЏIPOLN(gPCRELN(gP^?z 8WYWINDOWSDesktop-NIPOirAm]\ODemg]b^?zDOCUME~1ADMINI~1LOCALS~1TempRar$DI12.531:gsQ"R.xls:gsQ"RY1-11g^Ny)R9 :gsQ"RY12g^Ny)R9:gsQ"R^N]D.G2010RKm{2007.10[?z20071119~T~%RhybPN .xlsvU_beD,g/eQQp^W@xe^S~TRlQ(u?b9e Oo`b/gD,g'`/eQ?Documents and Settingswang.lanLhbe^ Microsoft Excel ]\Oh.xlscfǏU_hSheet1Sheet2Sheet3|0GDocuments and SettingsccbLhb;NNT%N6eeQRgh.xls ;N%6evk (2)Y=@10.0.0.328^gNqQNf[e-YR]\OeNёuё{20021231bh(*gn)ck_bh.xlsDN:Ph)RmhF AuditnNS Te!jHr04 Te2004Dl!jg.xlsklQS&WY TysQTeNȉhTv^[^h^Tv^sQT_eg ^Tv^sQTNf-Dё`S(u ^Tv^sQTNf-.UFUT ^Tv^sQTNf-cORR ^Tv^sQTNf-Ǒ-irD ^Tv^sQTNf-cSRR^Tv^sQTNf-.UFUTNYvQNDN^Tv^sQTNf--pNFUTNYvQNDN ^Tv^sQTNf-DNyeQ ^Tv^sQTNf-DNQy ^Tv^sQTNf-b/gl ^Tv^sQTNf-FUhS^Tv^sQTNf-xSyvly^Tv^sQTNf-~T{t gR ^Tv^sQTNf-NRT\OQk^6e&>kMR5 TvQN^6e>kvQN^6e>kMR5 TN&>kX['_Jd9(ugCgbDCgbD]V[DN(W^] z(W^] zQkwgP>k->gcObO^Nhync^N&>k6e&>k^N)R^NzёvQN^N>kvQN^N>kc9(u Nt^Q0Rgvg:P Nt^Q0RgvgP>k->ggP>kNy^N>k ;N%NR6eeQMR5 T ;N%NRzёSDRvQNNR)Rm"R9(ubD6eve46eeQ%NY6e/e%NY6e/e03)RmheEQDe^~8^'`_cv#REF  Te2004Dl!jgklQSbh~Tb,gRg01.01-0205FY02XL4PoppyH ;@10.0.0.328^gNqQN]\OeN_lς)Y gňN gPlQS)Y01t^[bJTDeOW^QY.xls klQS^6e>ky^~ klQS^6e>kyOW^ klQSQ萀_eg^{~lQS^R`OlQS^8^]lQS^ NwmlQS^ς glQS^ς]lQS^WS^e!^^Sheet1h(@SHANGHAI_LF{YBYYS397Q{:SSgTGl;`.xlsP1012001Y1]\O{3502ZMN-eYh2005t^^Q{2005t^Q{[^?z ZMN.xlsDhV-^6e&>k DhmQ-vQN^6e>k DhAS-g:PCgbD DhASkQ-^N&>k DhNAS-6e&>k DhNASN-vQN^N>k DhNASN-c9(u":G08t^~NmD,g{~NmD,g1101"Blh2007t^~T~%Rh7h(RY20061016).xlsvU_R;NRLKPIRLYGlYGl;NKPINT3ub3ubY 9(uNR9(u NoDNNRKm{X[,gX[Y76e,g76eY7l,g7lY7ϑ,g7ϑYFTP,gFTPY6e9{|b,gbYbe|~QlyRL~NmD,g~NmD,gD,g'``S(uQk DhmQ-vQN^6e>k DhAS-g:PCgbD DhASkQ-^N&>k DhNAS-6e&>k DhNASN-vQN^N>k DhNASN-c9(u" &ZPERP7client!jHrpenc]\O^?z!jHr6eeQTb,g`.xls;N%6eeQ b,gk)RRg Tgk)RsRg(;`S Tgk)RsRge:S Tgk)RsRgS:S TgNT.URg;`S .UMR5PNbh [b,g~lۏL~KmՋb,gbQ ;N%NRzёSDRoT]\O2010-2011t^^:W^:Wc^~4TGr:S[c;mR~e^eN9Y (2)_Ytΐ[t2011-Nb}voP[lQScODe}voTv^b2010.xlsOo``}Yubhky^~ klQS^6e>kyOW^ klQSQ萀_eg^{~lQS^R`OlQS^8^]lQS^ NwmlQS^ς glQS^ς]lQS^WS^e!^^Sheet1?<My Documents-N_ЏIPOLN(gPCRELN(gP^?z 8WY2^?z-LN(gP gPlQS-;`.xls^6e^>k;Nh^6e^>k2001KmՋ2001-2002;`0RЏ9^6e^>k2002^6e^>k2003^6e^>k2004bQ _egmc6Rh- gPvQN^6e;Nh vQN^6e>k2001 vQN^6e>k2002 vQN^6e>k2003 vQN^6e>k2004N^>k;NhN^>k2001N^>k2002N^>k2003N^>k2004V[DN;NhV[DN?eV{Q\f~V[DN2001V[DN2002V[DN2003V[DN2004 beKm{-LN(gP gPf-8h[f^N^>k;Nh^N^>k2001^N^>k2002^N^>k2003^N^>k20046e^>k;Nh6e^>k20016e^>k20026e^>k20036e^>k2004vQ[^N>k;Nh vQ[^N>k2001 vQ[^N>k2002 vQ[^N>k2003 vQ[^N>k2004[6eD,g;Nh[6eD,g2001[6eD,g2002[6eD,g2003[6eD,g2004[6eD,gǏ zD,glQy;NhD,glQy2001D,glQy2002D,glQy2003 D,glQy2004)vYOlQy;NhvYOlQy2001vYOlQy2002vYOlQy2003vYOlQy2004*gRM)Rm;Nh*gR2001*gR2002*gR2003*gR2004)'DOCUME~1/cOLOCALS~1TempP[lQS`Qh.XLSBASET02T03T04T12NYDATAT133Documents and Settingsxyzh userLhb07.03OW^QY.xls07.03^6e8h{yvYOh2]\O-NVS]euS]06fNN[[^?zseu7555"R9(uf~.xls)Ro`f~"R9(uf~ ABook2.xlsSheet1ADJUSTB.S. (2)P&L (2)DN:Ph)Rmh_cv;`SORg _cv;`SORg(1) P0.U6eeQ0b,g0zёP1.U6eeQ P1-1.UTt'`KmՋ P1-2k)RsRgP2.Ub,g1-67-12Sheet2Sheet3cash1cash 2.UzёP3vQN^N>kE2^NzёE1^Nzё-Xk*zzlQS^NN6e;NhN6e^N;Nh^6e;Nh^6e^6e^vQN^6e^OW^Qc6RhSheet2Sheet3 0My Documents-NV^PgIPO^?z^?z---04-9ޏO-ZJ10.xlsvU_03bh[[,gDN:Ph,g)RmhteRU_Gl;`sё6e/e{t'^Dё;Nh-1'^Dё;Nh-2LX[>kf~sQN*g^fvQN'^DёbQvQN^6e;Nh-1vQN^6e;Nh-2 vQN^6e>k-f~(*g[) vQN^6e>k-f~([[) vQN^6e>k-t^R&vQN^6eSR-2004.1--9 vQN^6eSR-*NN_egmc6Rh vQNAmRDN;Nh-1 vQNAmRDN;Nh-2vQNAmRDNf~_Jd;Nh-1_Jd9(u;Nh-2_Jdf~V[DNQcV[DN;Nh-1V[DN;Nh-2[ecbehV[DN-[[TV[DN-ON?bK\:ghVЏF.A.XR F.A.Q\(b^)F.A.vpVDbQvp\~beRg V[DNQk;Nh-1wgP>k;Nh-2gP>k;Nh-1gP>k;Nh-2P>kAm zP>kf~hf~h"R9(u;Nh-1"R9(u;Nh-2"R9(uf~ "R9(u8h[-P>k)Ro` vQN^N>k;Nh-1 vQ[^N>k;Nh-2vQ[^N>k-f~(͑R{|T)vQN^N>kSR^N]D;Nh-1^N]D;Nh-2wSeW[f]DRg NiNёNpe ^Ny)R9;Nh-1 ^Ny)R9;Nh-2y)R9f~c9(u;Nh-1c9(u;Nh-2c9(uf~hRccSuRg vQNNR)Rm;Nh-1 vQNNR)Rm;Nh-2vQN)Rmf~ vQN)Rmf~-Q %NY6e/e;Nh-1 %NY6eeQ;Nh-2%NY6eeQf~%NY/eQf~gbD;Nh-1gbD;Nh-2 gCgbDf~h"9(uQcc{t9(u;Nh-1{t9(u;Nh-2{t9(ub/g_S9.U9(u;Nh-1.U9(u;Nh-2.U9(u^6ehync;Nh-1^6ehync;Nh-2^6ehyncf~h^Nhync;Nh-1^Nhync;Nh-2^Nhyncf~h^N)R;Nh-1^N)R;Nh-2^N)Rf~h[6eD,g;Nh-1[6eD,g;Nh-2[6eD,gf~hD,glQy;Nh-1D,glQy;Nh-2D,glQyf~hvYOlQy;Nh-1vYOlQy;Nh-2vYOlQyf~h g^N>k;Nh-1 g^N>k;Nh-2g^N>kf~h Ny^N>k;Nh-1 Ny^N>k;Nh-2e46eeQ;Nh-1e46eeQ;Nh-2e46eeQf~@b_z4Nm2005t^[jigang-ye"RY^?zDe^?zDe^?z-whj^?z X['.xlsX['Pgeb,g]_JSbTuNb,gf~hV:y12gV:yDh12g]_KmՋ1]_KmՋ3&qSp~uNpJSbT]_ NpJSbT]_-NgSNbT]_-NSgNbT]_N\WNbT]_ NpJSbTSQ]_KmՋ  NpJSbTSQ]_KmՋuSQNTKmՋ6R 9(uf~6R 9(uRMKmՋ-NgSNbTKmՋ -NSgSNbTKmՋ N\WSNbTKmՋ-My Documents-NV^PgIPO^?z^?z---04-903.U.xlsSheet1peϑ[kk)Rg6eeQb,gPNbh03Sheet2HDocuments and SettingsAdministratorMy DocumentsNm"RYLX[>kf~&]\O^?z.xls X[>kf~h (2);ZPERP7client!jHrpenc]\O^?z!jHr]\ODesQݔN[sQݔHQ^?zX['Qc6Rh.xlsSheet1)]\OnNS Te_len9svfVO[NĞ\5uSS_De6eeQ^?z.xlsYXbR]PgecuNAm zc ;N%NRzёSDR;Nh ;N%NR6eeQ;Nh (2)e46eeQ;NhNϑRg ;N%NR6eeQt^^lRk)RlRRghzz{k)RsSRRg;N%NR6eeQqf&^{Nf&^{Nf6R 9(uRg9(uuNb,gRg6eeQbQsQTeNff~^N&>k6e&>k^6e&>kN&>k/]\O{3514t^[^?z2005t^^Q{2005t^Q{[^?z ZMN.xlsDhV-^6e&>k DhmQ-vQN^6e>k DhAS-g:PCgbD DhASkQ-^N&>k DhNAS-6e&>k DhNASN-vQN^N>k DhNASN-c9(u7DOCUME~1wang.lanLOCALS~1TempRar$DI00.968^~.xls^~YǑ-05YǑ-04YǑ-03YǑ-02YǑ-01$#A[DeGS2000t^1-5gGS2000t^1-5g.xlsvU_FSMFSTv^HHHHFOW^Tv^^?z,gTv^BBHBFxvzYJYJHYJFY8WWHWFYYHYF:_xQCQHQF,gZZHZFQYT@b_zbD6evNNSSHSF~{JJHJFDNDl:P_cvDldG2009t^Rg~ NRLDOCUME~1ccbLOCALS~1TempC.Lotus.Notes.DataV]^L] zSNbNhV11-option1-deal-cNHr,g.xlsGl;`bNQpbNpeϑf~~RhYYYYY+]\OnNS Te_len904t^[sQݔݔNGl;`ONl8^]tef~.xls ^6e^>k-OW^QY^6e^>k*N+R[cSOW^Rl OW^QY-vQN^6eKm{ vQN^6e-*N+Rc ^]RNYcSOW^N^N^>k͑R0RN^>kf~N^>kf~h W@10.0.0.328^gNqQN]\OeN_lς)Y gňN gPlQS)Y2004t^[[DeMy DocumentsLDZQybQybt^bR`z.XLSCQ[FU:Wzzh6e9{ISSUEB.SR]C.F.SADJFL8M02?e^ly/eN01N,'`ly/eN2005t^,{NeHh2004t^NWSwRS,g~hQ6eeQT.xlsDefine,gt^6eeQT01.XM02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRS"?ehQO{QNXTXE^.xlsDefine"?eO{QNXTXE^YY: IZPERP7client!jHrpenc]\O^?z!jHrDocuments and SettingsXYZH USERLhbBook2.xlsNT.U6eeQb,gf~hT T NT.Ub,g.dbfSheet36eeQb,gKm{fT T LbWYT T Xo/TRhV Ro/TRhV MW,guNf~&Y0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSQg~hQ/eQ.xlsDefineQg~/eQYY6@10.0.0.328^gNqQNlbNmWSN!kSabhDlSNyf.U11.xlw01.U9(u02.U9(ufy01FY0202.5SQ01.12SQvph[SnfGgNnfGgN25~N16~160gޏoWN[S160g22~02NbTSheet2Sheet101NbT01b,g02b,gvQNNR/eQ [DOCUME~1zqLOCALS~1Temp04SO6Ry03t^~~{SpencRg2006t^Q{SpencRgQ{RgDe~gS~"?ebhDh01ff01ff.xls\bvU_A01A02A03A04A05A06A07Y>M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRSGDPSRNNpenc.xlsGDPY;M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^R0WS"?eN,{6eeQ.xlsN,{6eeQYMy Documents-N_ЏIPOLN(gPCRELN(gP^?z 8WYWINDOWSDesktop-NIPOirAm]\ODemg]b^?zdsmll0u0312t^[N NN N^?zdsmll0u0312t^[NN^?zdsmpS(l~2003-2003SbpSie^eN9Y2003t^yvYOhe .xlsyvYOhSheet1] zirD] zirD-=M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwR0WS]FUz6eQ{pe.xls]FUz6eYKM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2004t^NWSwRSL?eTlQhlS6Rpe.xlsDefineL?e6RlQhlS6R L?eTlQhlSNpeYYYY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSlQ(uhQ/eQ.xlsDefineTL?elQhlSYevQNNNYYYYYY- My Documents-N_ЏIPOLN(gPCRELN(gP^?z 8WYWINDOWSDesktop-NIPOirAm]\ODemg]b^?zdsmll0u0312t^[N NN N^?zdsmll0u0312t^[NN^?zdsmpS(l~2002cVnUS1-121.xls Sk05^6e&>k04^6e&>kDl^6e&>kMR5 TvQN^6e>k05vQN^6e>k04vQN^6e>kDlvQN^6e>kMR5 TN&>k05N&>k04N&>kDl04t^_egbX['X['Dl_Jd9(ugbDTv^ghybDTv^g:PCgbDTv^vQNCgbD klQSvQNCgbDCgbD]V[DNV[DNDl] zirD(W^] z(W^] zQkwgP>k->gcObcSbO^Nhync^N&>k6e&>k^N)R^NzёvQN^N>kvQN^N>kc9(u Nt^Q0Rgvg:P Nt^Q0RgvgP>k->ggP>kg^N>kNy^N>k,gD,glQyvYOlQy*gRM)Rm ;N%NR6eeQb,g05 ;N%NR6eeQb,g04;N%6eeQb,gDl ;N%NR6eeQMR5 T ;N%NRzёSDRvQNNR)Rm"R9(ubD6eve46eeQ%NY6e/e)RmheEQDe^~8^'`_cv6evchCgRn^Tv^sQT_eg ^Tv^sQTNf-Dё`S(u ^Tv^sQTNf-.UFUT ^Tv^sQTNf-cORR ^Tv^sQTNf-Ǒ-irD ^Tv^sQTNf-cSRR^Tv^sQTNf-.UFUTNYvQNDN^Tv^sQTNf--pNFUTNYvQNDN ^Tv^sQTNf-DNyeQ ^Tv^sQTNf-DNQy ^Tv^sQTNf-b/gl ^Tv^sQTNf-FUhS^Tv^sQTNf-xSyvly^Tv^sQTNf-~T{t gR ^Tv^sQTNf-NRT\ON&>k1t^N NUSMO Ty ;DOCUME~1zqLOCALS~1Temp?elS8^(u~De Nc[^Gl;`{2006{bh.xlsUSMOOo`1USMOOo`2^z_6e?e^Ǒ-W,g/eQ{yv{b,g'`{6e/e{;`hx~#lzhgpS(l~2001t^^?z1.xlsteRU_uNb,g8h{X['Sheet2X['f~SPge;NSPgeNbT(WNT2001 (WNTNNbT8h{KmՋ NbTKNRMKmՋNKmՋ 2000t^TX['f~Rg 2001t^TX['f~Rg 2000t^TX['f~2X['2001.Ub,guNb,g6R 9(u(WNTRM^N^>k Sheet4 (2) Sheet2 (2)N^>kMRN T^N^>kMRN T Sheet3 (2)1 Sheet4 (3) Sheet2 (3) Sheet3 (3)(4) Sheet4 (4) Sheet2 (4) Sheet3 (4)Sheet1CM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRSQNNS.xlsQNNSYEM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2004t^NWSwRSQN(u0Wby.xlsQN(u0WYV 6ZPERP7client!jHrpenc]\O^?z!jHr1 On~IQp vQN^6e^?z-.xlsyv;Nh$Ng vQN^6ef~03vQ6e02DhmQ-vQN^6e>k03(PBC) OW^QY-vQN^6eKm{N;`SsQTNfNpcsQTNfvQ[^6e;`SpcvQ[^6ebQ  N;`SsQTNf  NpcsQTNf5@DBSERVER{SqQNpencSt^Q{1996t^1996t^Q{Gl;`2021VnSw.xlsDefineC01-1YY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSNXThQ/eQ.xlsDefineNXT/eQYY&l@10.0.0.328^gNqQNs\t]-NtQt]-NtQ20042004t]-NtQbhProgram FilesMicrosoft OfficeTemplates5uP[hk[ z^hwgP>kf~h,gt^)Ro`9(uKm{c)Ro`YOKm{ ^Nhync[ z^h^Nhyncf~h ^N&>k[ z^h^N^>kf~h~T%N 6e&>k[ z^h6e^>kf~h vQN^N>k[ z^hvQN^N>kf~h ^N]D[ z^h^N]Df~h ^Ny)R9[ z^h^Ny)R9f~h ^Nzё[ z^h^Nzёf~hXk[ z^hvQN^N>kf~h c9(u[ z^hc9(uf~h [6eD,g[ z^h[6eD,gf~h D,glQy[ z^hD,glQyf~h vYOlQy[ z^hvYOlQyf~h *gRM)Rm[ z^h)RmRMf~hwgP>khgh^Nhynchgh ^N&>kQ`Qh^N&>khgh6e&>khghvQN^N>khgh^N]Dhgh^Ny)R9hghyzё0%NzёSDR{hgh^NzёhghvQN^N>khghc9(uhgh gP>k[ z^hgP>kf~hgP>khgh ^N:P8R[ z^h g^N>k[ z^hD,glQyhghvYOlQyhghj)@Budgetserver{SBYYS397Q{:SSgTGl;`.xlsP1012001YEM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRS-N\f[uNpe.xlsDefine-N\f[uYYBM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRS;`NS.xls;`NSY0]{{  BBCC?? ![["#$%&'(((()*+,-. /001EE23456789:8;<=II>?@ABCDEFG HIJKLMNOP _; _1=" _121;a & _13101; & _13102; " _133; & _13302; & _13398; " _144; $ _1501;& & _15102; & _15202; & _18101; & _18102; & _18198;  _2;n"_21114<D _999t^12g31eN^6e^>k.dbf;$ _Fill=4_FilterDatabase< _Key1< _Order1 _Order2$ _Sort=+ _xlfn.IFERROR a;aa:&  AAA; , after_tax; y AP;das*L!AS2DocOpenModeAS2DocumentEditaz:   AZX; " Back; LM bb;8[. before_tax; WsBF<bmb & c1.dbf; & cb.dbf;'   ccc;Pq" cccc;Pq6 chengbenfu.dbf=  Cop; =?csb<4 current_asset; data<* Database;( database2<( database3<  db2;8   db3; dd=  dff;`" dfrg;8YDG:DM:dss< E206.< ee=eee< ff=fff<4 Fixed_assests; #% gg=* gxxe2003;t, gxxe20032;t0 hdiaodsadas;+ hh=hhhh< HWSheet ii=IL:  Inf; RV%jh:b jj= kk;  kk2;   kk3;kkkk<  km1;KW<>Long_term_investment: !mm4Module.Prix_SMC9VMR:%NK< NN=( NONECAS;Null: ;2 Other_assets; (-4 owners_equity; KQ  Per; CF pp;6. Print_Area;&4 Print_Area_MI;[ 2 Print_Titles;) Print_Titles* qq;4" qqqq; rr;6rrrr<s<0 sfeggsafasfas<( Sheet11;B Short_term_liability; 2B0 shouru1.dbf;>)shsb ]b b|awaJa ss;8Y" ssss;6$T04036Z:)* T12007_SUM< * T12008_SUM< * T12011_SUM< * T12050_SUM< . TextRefCopy1@ UFPrn20040311172157;&@ UFPrn20040315152132;&@ UFPrn20040315163739;&@ UFPrn20040315170450;&+@ UFPrn20040403204923;'@ UFPrn20040817090340;"@ UFPrn20040831085047;( @ UFPrn20040912100543;) @ UFPrn20041030161322;!5@ UFPrn20041123212744;T /@ UFPrn20041126111508;@ UFPrn20041126134435; @ UFPrn20041128113442;T @ UFPrn20041128162815;<@ UFPrn20041128163326; /@ UFPrn20041128163449;T @ UFPrn20041128164154;@ UFPrn20041219145313;&/@ UFPrn20041219145413;&@ UFPrn20041219145458;&*@ UFPrn20041219145539;&.@ UFPrn20041219145624;&1@ UFPrn20050105112035;!@ UFPrn20050107095110;!@ UFPrn20050107095219;!J@ UFPrn20050107103205;!#@ UFPrn20050112155740;  @ UFPrn20050820150507;*@ UFPrn20051122094548;+&@ UFPrn20051122094820;+@ UFPrn20051122094926;++@ UFPrn20051122152032;+ @ UFPrn20051122164544;+' @ UFPrn20051122165502;+\@ UFPrn20051124125839;+@ UFPrn20051201135839;O@ UFPrn20060112102205;! @ UFPrn20060112102331=!@ UFPrn20060121093858;,)@ UFPrn20060121094027;-@ UFPrn20060121094244;.<@ UFPrn20060121094649;/2@ UFPrn20060307163131;e@ UFPrn20060307163224; @ UFPrn20060307171830;F@ UFPrn20060309110914; @ UFPrn20060309234405;usra6#vv;03;05\;0]wb a' b ab ab Fb a' b ab ab@aobb a' b a'b@ao, wangdian1;16www<2!xb]bb|da xx;62!Yb ]b b|da$ y.dbf; YA002:2 YA008:2 YA009:2 YA015:2  YA020:2' YA024:2+ YA028:20 YA035:27 YA045:2= YC001:2, YC101:2/ YE208:2> YE210:2? YE215:2@& yi.dbf;* YM;3[  yy;6^yyyy< z;4  JUJUJU; bh<5$ Y___l;( Y(uё.dbf;( [USMOCAS;.0 ,g~hQ6eeQ2004t^;64!h Tb ]b b|da( b>kGl;`_T<7b"R<0 "?eO{QNXTXE^2004t^:88 "?eO{QNXTXE^2004t^RS;8 9R;`. NT.Ub,g.dbf;( NT.Ub,g1;9. NT.U6eeQ.dbf;( NT.U6eeQ2;:& Qg~hQ/eQ;;, X[QOё.dbf;" X['T: " X['f~; 'YYpe:<'YE^^< 'Yf[;=* NWЏ9.dbf;W$ S_MRf~&;+0W:S Ty<>0 ,{NNNRS2003t^;?, ,{NNNT2003t^:?0 ,{ NNNRS2003t^;?, ,{ NNNT2003t^:?ޘǏwm:<0 ^Tv^bDONCAS;9 ( bzRb02t^;* RPge.dbf;( :PyvCAS;& ؚyb02t^;G& ؚybYOh;. 2 0W`S(uzRS2003t^;@. 0W`S(uzT2003t^:@$ ] zirD1;A , ]FUz6e2004t^;B, ]FUz6eT2004t^:B, lQhlS6Rpe;C& lQ(uhQ/eQ;D$ NCgv2;6, V[DNSR`Qh;, V[DN0Rgc:yh;E& V[DNaSGr;E& V[DNnUS;, L?e{t6Rpe;F$ T___;, Tv^[USMOCAS;" 8h{el;G* 8h{yvR{|;`&=( 8h{yvf~&;.( 8h{yvYOh;!g Gls: ( Gl;`Tv^CAS;T( ORU_^e?|;H u; yv=I" yvx;J$ yvYOh;$"zzS:g3m3:3$ f~R{|&;K   f~&;+ . klQS[USMOCAS;, QNNS2003t^;L. QNzRS2003t^;@* QNzT2003t^:@2 QNyrNzRS2003t^;@. QNyrNzT2003t^:@& QN(u0Wby;M2 vQN^6eꁨRS@b.dbf;( vQ[^6e>k03;N, QYzRS2003t^;@( QYzT2003t^:@"hQ]kOkGl;`h;( ^N:P8R[[h;Y( ^N@b_z03;+ " ^6e&>k;  /eQ;Zt-NV<0 -N\f[uNpe2003t^;[* ;NPge.dbf;$ T02t^;&" TlQS;$ ( DNyvCAS;* ;`NS2003t^;\<"Ь<"l<  DN2u 2024t^8^[^mOL?eNN'`6e9vU_nUSw *b2024t^10g tt t ^S  yv ^S   yv Ty zy ~!k  ?eV{Onc 6e9hQ Yl NlQ[ 10gq9 -N.YY Xn"~02010015S XnS9eN9ĉ020210226S   IP TU X (1):gRfSLr],g9 0-NNSNlqQTVSN[hQl 0 S9eN |         TW X\ ]b cf gr vx z{    9hncW0W4xOW z^T YW]\Oϑnx[0 20W0Wn9/ < 0-NNSNlqQTVW0W{tl 0 0-NNSNlqQTVW^?b0WN{tl 0 VS0200803S "z02014077S Xn"~0201505S "?e zR;`@\ SU\9eiY l?e FUR kSueP^YlQJT2019t^,{76S V[zR;`@\ "?e 6qDn OO^ -NVNlLlQJT2021t^,{12S XnS9eN9020190597S "z0202108S /@ ]` de fg        \_ `d ej kn or sz ~            #( ,- . W0WbNN>kv20%0  30 NRN{v9 2 0-NNSNlqQTVllxQ 0 "z02014077S "z02016079S S9eN ?F JL NO PV Z[ ^_ `e ij k   OO[{|80CQ/N ^OO[{|550CQ/N fN],g910CQ/0       400W_W9n  0-NNSNlqQTVW0W{tl 0 0W0W{tl[eagO 0 Xn"~0201505S "z02014077S "?e zR;`@\ SU\9eiY l?e FUR kSueP^YlQJT2019t^,{76S Xn?eRS02019038S XnS9eN9020190597S          # ') +2 67 9e ij mc )OI{4l0u78000CQ/N e0W52000CQ/N ؚI{4l0u74000CQ/N e0W46000CQ/N -NI{4l0u66000CQ/N e0W38000CQ/N NOI{4l0u59000CQ/N e0W37000CQ/N      #$ %) ./ 01 27 <= >B GH IJ KM NP UV W[ `a b <    N OO?bW aN^  10al4lYt9 0-NNSNlqQTV4lalg2ll 0 0WGc4lNal4lYtagO 0 "z020140151S S9eN? Ba ef h     6eSNW^SccO Y9v N_Q6eSW^S`S(u9 `$W^S`S(u9 XnS9eN9ĉ02021048S   ^0]0.75CQ/m2e S^ 0.5CQ/m2e0  s   s 3 [~ybQ`S(uW^ĉR:SQSn\PfMO0-d^hN0FdJdp0n^JTh_I{ۏL~%0mSup;m1\NvMQ_ a$W^SccO Y9  c4x_cby[e Nv150%0 e W^SccT_ckT SR N1uW^^{tۏLO Y0[ccT_ckW^SvUSMOS*NNLO Yv^~W^^;N{蕌6eT BW Z[ \] ^f jm np qx y      N ]NT Oo`S  10e~5us`S(u9o = 0e~5u{tagO 0 N ?W Ya nq tu x{ ~             " %& ', -@ FK LQ W^ or tu vx y{ ~  10s`S(u9ꁑsRMbcMKNew ct^^6e0 N N*Ngv cVRKNNt^6e Ǐ N*Ng NJSt^v cJSt^6e ǏJSt^ NNt^v cNt^6e0 20MQ6es`S(u9v5uSZQ?e[:gsQnvN(ulQR5uSV2(uNQN0bYvN(u5uSlQ[0fkf0V[[hQ0h[0lb0vr0n?e蕾nvN(ulQR5uS2kp02[l0202SΘ0*zz%QeI{biQe~pN(u5uST4l NGieKNew ,{Nt^,{ Nt^( c"Rt^^{)MQ6ee~5us`S(u9 ,{Vt^SNT cgqsLvsQĉ[hQ6eSe~5us`S(u90F H( *Q TZ [o r         mQ<  4l)R 104lDn9 L 0-NNSNlqQTV4ll 0 0S4lST4lDn9_6e{tagO 0 0VnWSwS4lST4lDn9_6e{tRl 0 "z0201602S S9eNe^_W0w0#n 1CQ/m30  s  #$ &s'( )- 01 24 5J KL NsOP Q\ ]^ `sa N N2 102zz0W N[f0W^9 B-NS0200109S VS0200804S N? BC EsFG Hk no rs usvw x   s kQ lb 10ɋ9  0-NNSNlqQTVlNɋl 0 0-NNSNlqQTVL?eɋl 0 0ɋ9(uN~Rl 0(VRbN481S) "L020030275S XnS9eN9ĉ020210754S_ `d gh i     (1)HhNSt9; 10"NHhN NǏ1NCQ+T1NCQ v kN 50CQ0Ǐ1NCQvR cɋBlvёbNN[kO6eS vQ-NǏ1NCQ10NCQ+T10NCQ vR6e9kO:N2.510NCQ20NCQ+T20NCQ vR6e9kO:N2Ǐ20NCQ50NCQ+T50NCQ vR6e9kO:N1.5Ǐ50NCQ100NCQ+T100NCQ vR6e9kO:N1Ǐ100NCQ200NCQ+T200NCQ vR6e9kO:N0.9Ǐ200NCQ500NCQ+T500NCQ vR6e9kO:N0.8Ǐ500NCQ1000NCQ+T1000NCQ vR6e9kO:N0.7Ǐ1000NCQ2000NCQ+T2000NCQ vR6e9kO:N0.6Ǐ2000NCQvR6e9kO:N 0.5000000000 00000 0020^"NHhN1 yZZHhN NmS"NRrRbmS"N;` NǏ20N+T20NCQ v kN200CQmS"N;`Ǐ20NCQvR cmS"Nё0.5%6eS02 O[Y TCg0 TyCg0PCg0 TCg0cCgNSvQNN?    1.hMRTnm0nbc0s:WntNSKbg0O)nB\0{c4Y0[hQDNI{bň1u(u7b# 2.h-N_{O(u{,rLhVvSL6eSY9(u 3. N+TKmS0tSՋ0e_chKm[hQDNh9(u+ bw  4 w͑:gh+T2r   1 [ghUShw͑:g0EhFg T0"} T315CQ/S 2t^1!k0GSM:g0AmR_w͑:g315CQ/S 1t^1!k0:gh_\PfY60CQ/S 2t^1!k0蕧^_w͑:g0_w͑:g0eh_w͑:g N+TUShw͑:g 500CQ/S 2t^1!k0TX_w͑:g750CQ/S 1t^1!k0 2 w͑:gh[ň09e 0͑'Y~Ovcwh c T{|w͑:g[ghR6e50%0       + ./ 0 1.USh_w͑:gN3(T:NWQ w͑ϑkXR1(TR6e10CQ 20AmR_w͑:gN8(T:NWQ kXR1(TR6e50CQ 3.蕧^_w͑:g0ňxSeh0_w͑:g0(ueh_w͑:gN3(T:NWQ kXR1(TR6e50CQ0v v v v KvS Tv\ ]v` bvd v v v v 5 S(:W)Q:gRfh     cY-Nv0.19%0 % (W(uSfv[ghk2t^1!k(W(u^lQ(ue8n‰IQfv[ghkt^1!k0  " # 6 5uhh o 1 [gh'h300CQ/S [h410CQ/S0 2 5uh[ň09e 0͑'Y~Ovcwh c T<{|5uh[ghR6e50%0      MN Ok n 1.[h0'hN6B\:NWpe kXRNB\R6e25CQ020'hSbNO}'5uhTBgir5uh03.ꁨRNLS c[hWNgbL O(u:Sk'YN20mꁨRNLSkXR1mR6e40CQ4.ꁨRvbhcGSؚ^6mv c[hWNgbL e"6mvcGSؚ^kXR1mR6e40CQ5.['$N(u5uh cgq[h6e90   + -@ CK MO QS U^ `j mu wy {}  7 'YW8nPNeh  21 [gh;`N100NCQN Nv cY;`Nv0.63% 100NCQSN N300NN Nv cY;`Nv0.44% 300NCQSN Nv cY;`Nv0.32% 2 8nPNe[ň09e 0͑'Y~Ovcwh c[ghR6e20% 3 'YW8nPNe6R vcwh100NN Nv cQSNv0.63% 100NSN N500NN Nv cQSNv0.44% 500NSN N1000NN Nv cQSNv0.38% 1000NSN N1NN Nv cQSNv0.32% 1NSN Nv cQSNv0.25%0    !' *4 9: =I NO    * -6 ;< ?D GP UV Y^ bk pq uz {    8 [Џ"}S[gh   c] z Nv0.09%  ] z N:NY-ۏNR NYv[ň9(u 20oTlQ9D > 0-NNSNlqQTVoT{tl[eagO 0 "z0201502S S9eN       %( )2 68 :; QV Z\ ^_              4; ?@ C 1 QlQ9  19800CQ/kTy  2 R%`9  0CQ(WStVNoTQlQR%`3ue6eS0 30;SuhVhNTlQ9 8 0;SuhVhvcw{tagO 0 "z0201502S S9eN  ? @ A B C~ $@ D  E F G ~ &@ H  I J K L~ (@ M  N O P Q~ *@ R  S   T U  V W X Y~ ,@ Z  [  \  ] ^ _  ` a  b c d  e f g  h i j  k l mD l((($zd\\vhhlvb\\vzzhvdTTpXTXXX @! @" @# @$ @% @& @' @( @) @* @  n    o  ! !p!!! !q !r "~ ".@ "s " "t " # #u### #v# $ $w$$$ $x $y %~ %0@ %z % %{ % & &|&&& &}& ' '~''' '' ( (((( (( ) )))) )x ) **\TXVTXVTTTX>"@<dPd### 1      !!""##$$%%&&''(())**ggD >Z.a  .A   Oh+'0   ( 4@HPXfxzmwZ1@]'=@ ǯh@—Microsoft Excel ՜.+,D՜.+,DocumentSummaryInformation8tx4    $,www.xunchi.com 0t|KSOProductBuildVerICV2052-12.1.0.19770!26A54D561ABB47528EE4C94BAEA705D8